-

Jamieson Wellness Inc. Reports Third Quarter 2025 Results

Marketing and product innovations continue to drive high consumer engagement and double-digit revenue growth across the Company’s portfolio of leading consumer brands

TORONTO--(BUSINESS WIRE)--Jamieson Wellness Inc. (“Jamieson Wellness” or the “Company”) (TSX: JWEL) today reported its third quarter results for the period ended September 30, 2025. All amounts are expressed in Canadian dollars. Certain metrics, including those expressed on an adjusted basis, are non-IFRS and other financial measures. See “Non-IFRS and Other Financial Measures” below.

Management Commentary

“In Q3, Jamieson delivered another strong quarter with 16.5% branded growth and momentum across every major region,” said Mike Pilato, President and CEO. “In Canada, our marketing campaign featuring our product quality and Canadian-made message continues to resonate, driving growth and reinforcing trust in a market where we're the category leader.

“In China, we grew our share position across all major digital platforms. Our evolving marketing strategy is delivering solid results, amplified by a diverse network of respected wellness influencers. Jamieson was recently named VMS Store of the Year on Douyin, a social and e-commerce platform with over 700 million daily active users. It's a powerful endorsement of our brand strength and execution in one of the world's most dynamic consumer markets.

“Youtheory continues to scale in the U.S., with strong growth in both digital and traditional channels. Product innovations, led by our new ashwagandha gummy, drove deeper consumer engagement with the brand. And internationally, we're seeing double digit growth in key markets led by the Middle East, with strong gains in Saudia Arabia where Jamieson is now a leading foreign brand.

“Even against a volatile macro backdrop, our category continues to prove its resilience. VMS is increasingly central to how consumers care for themselves and their families, and with our diverse and growing branded platform, we're uniquely positioned to meet them - across geographies, across channels, and across life stages. I’m grateful to the entire Jamieson team for their expert execution, delivering exceptional results today and building long-term value for our shareholders.”

Third Quarter Highlights

  • Successful innovation and the Company’s recent quality-focused advertising campaign drove continued strong consumer consumption in Canada
  • Digital e-commerce growth outpaced the market in China due to evolving influencer marketing strategy, impacting all channels and resulting in over 60% revenue growth
  • youtheory POS increased as the Company’s new digital e-commerce strategy continues to perform and traditional retail continues to grow
  • International growth continued in key markets including Saudi Arabia, the Caribbean and Europe driven by new distribution and high consumer engagement

Summary of Consolidated Results

All comparisons are with the third quarter of 2024

  • Consolidated revenue increased 13.2% to $199.3 million, driven by 16.5% growth in Jamieson Brands, partially offset by an expected decline in Strategic Partners
  • Gross profit increased by $16.0 million to $83.6 million, driven by higher branded revenue and margins
  • Gross profit margin3 increased by 350 basis points due to a higher proportion of growth in Jamieson Brands sales
  • EBITDA1 increased by $5.2 million to $33.1 million, mainly driven by higher revenues and gross profit; Adjusted EBITDA1 increased by $4.1 million or 12.0% to $38.0 million, reflecting the impact of higher sales volumes, partially offset by timing of investments in SG&A
  • Net earnings was $15.5 million; Adjusted net earnings1 was $17.7 million, or $1.8 million higher, reflecting higher normalized earnings from operations
  • Diluted earnings per share was $0.35; Adjusted diluted earnings per share2 was $0.41

Summary of Segment Results

All comparisons are with the third quarter of 2024

Jamieson Brands

  • Revenue increased 16.5% or $25.5 million
    • Canada revenue increased by 4.0%, largely reflecting consumer consumption driven by the Company’s latest marketing campaign and innovations
    • China revenue increased 63.0% primarily driven by successful digital performance marketing campaigns
    • youtheory revenue increased by 16.8%, driven by continued strong consumption in e-commerce and growth in the Company’s traditional channels
    • International revenue increased by 19.3%, driven by growth in core markets in the Middle East through innovation and distribution gains
  • Gross profit increased by $16.0 million to $81.3 million, mainly driven by revenue growth and higher margins
  • Gross profit margin3 increased by 290 basis points, mainly driven by higher branded volumes in China, the Company’s highest margin business
  • Adjusted EBITDA1 increased by $4.1 million to $36.5 million, driven by higher gross profit partially offset by timing of marketing spend; Adjusted EBITDA margin2 was 20.2%, a decrease of 70 basis points driven by investment in marketing noted above

Strategic Partners

  • Revenue decreased an expected 11.2% or $2.4 million, impacted by a reduction in business and the timing of onboarding new customer contracts amidst trade and tariff uncertainties
  • Gross profit was $2.4 million, consistent with Q3 2024; gross profit margin3 increased by 170 basis points driven mainly by customer and product mix
  • Adjusted EBITDA1 was $1.5 million; Adjusted EBITDA margin2 was 8.0%, an increase of 60 basis points, mainly due to customer and product mix

Balance Sheet and Cash Flow from Operations

All comparisons are with the third quarter of 2024

  • As at September 30, 2025, the Company had approximately $128.8 million in cash and available revolving and swingline facilities and net debt1 of $371.2 million
  • The Company generated $7.7 million in cash from operations compared to $24.2 million generated in Q3 2024
  • Cash from operating activities before working capital considerations of $22.8 million was $4.3 million higher than Q3 2024
  • Cash invested in working capital increased by $20.8 million mainly due to increased inventories to support the high seasonality fourth quarter deliverables including growth of the business and securing supply amidst tariff uncertainties and port congestion
  • During the nine-month period ended September 30, 2025, the Company purchased for cancellation 636,284 common shares under its NCIB program for an aggregate consideration of $19.7 million
1 This is a non-IFRS financial measure. See the “Non-IFRS and Other Financial Measures” section of this press release for more information on each non-IFRS financial measure.
2 This is a non-IFRS ratio. See the “Non-IFRS and Other Financial Measures” section of this press release for more information on each non-IFRS ratio.
3 This is a supplementary financial measure. See the “Non-IFRS and Other Financial Measures” section of this press release for more information on each supplementary financial measure.

Narrowing Fiscal 2025 Outlook

The Company’s 2025 investments in digital marketing and innovation continue to provide returns, and consumer consumption remains strong across each of our primary markets. As a result, the Company has narrowed its full year consolidated guidance for fiscal 2025, while maintaining the midpoint of its previous growth expectation for both revenue and Adjusted EBITDA.

The Company now expects the following consolidated results:

  • Revenue to range from $810.0 - $830.0 million or 10.4% - 13.1% growth (previously 9.0% - 14.5% growth)
  • Adjusted EBITDA to range from $158.0 - $162.0 million or 12.0% - 15.0% growth (previously 11.0% - 15.5% growth)
  • Adjusted Diluted EPS to range from $1.82 - $1.88 or 13.0% - 17.0% growth (previously 11.0% - 18.0% growth)

The Company is adjusting its segment outlook for the 2025 fiscal year to reflect higher Jamieson Brands revenue in China and youtheory, and lower Strategic Partners revenue to account for currency conversation and tariff uncertainty related delays.

The Company now expects the following segment results:

  • Revenue in the Jamieson Brands segment to range from $710.0 - $725.0 million, or 12.9% - 15.3% growth (previously 10.5% - 15.3% growth)
    • Canada revenue growth of 5.0% - 7.0% (previously 5.0% - 8.0% growth)
    • youtheory revenue growth of 8.0% - 12.0% (previously 5.0% - 15.0% growth)
    • China revenue growth of 45.0% - 50.0% (previously 30.0% - 40.0% growth)
    • International revenue growth of 20.0% - 25.0% (previously 20% - 30% growth)
  • Strategic Partners revenue to decline approximately 5.0% (previously up to 10.0%)

The Company’s 2025 guidance reflects the current prevailing trade environment between the United States, Canada and other countries. To date, tariffs have not had a material impact on the Company’s overall financial performance, as a majority of these costs have been mitigated through our flexible supply chain and operating efficiencies. The Company recognizes that the trade environment is constantly changing, and actual results may be impacted by future changes in global trade policies. For additional details on the Company’s fiscal 2025 outlook, including guidance for the fourth quarter of 2025, refer to the “Outlook” section in the management’s discussion and analysis of financial condition and results of operations (“MD&A”) for the three months ended September 30, 2025.

Declaration of Third Quarter Dividend

The board of directors of the Company declared a cash dividend for the third quarter of 2025 of $0.23 per common share, or approximately $9.6 million in total.

  • Payable: December 15, 2025
  • Record date: December 1, 2025
  • Designated an “eligible dividend” under the Income Tax Act (Canada)

Consolidated Financial Statements and Management’s Discussion and Analysis

The Company’s unaudited condensed consolidated interim financial statements and accompanying notes as at and for the three and nine months ended September 30, 2025 and related MD&A are available under the Company’s profile on SEDAR+ at www.sedarplus.ca and on the Investor Relations section of the Company’s website at https://investors.jamiesonwellness.com.

Conference Call

Management will host a conference call to discuss the Company’s third quarter 2025 results at 5:00 p.m. ET today, November 6, 2025. To access:

About Jamieson Wellness

Jamieson Wellness is dedicated to Inspiring Better Lives Every Day with its portfolio of innovative natural health brands. Established in 1922, the Jamieson brand is Canada's #1 vitamins, minerals and supplements (“VMS”) brand. The Company’s youtheory brand, acquired in 2022, is an established and growing lifestyle brand in the U.S. Combined, these global brands are available in more than 50 countries worldwide. The Company also offers a variety of innovative VMS products as well as sports nutrition products to consumers in Canada with its Progressive, Smart Solutions, Iron Vegan and Precision brands. The Company is a participant of the United Nations Global Compact and adheres to its principles-based approach to responsible business. For more information please visit jamiesonwellness.com.

Jamieson Wellness’ head office is located at 1 Adelaide Street East Suite 2200, Toronto, Ontario, Canada.

Forward-Looking Information

This press release may contain forward-looking information within the meaning of applicable securities legislation. Such information includes, but is not limited to, statements related to the Company’s anticipated results and its outlook for its 2025 revenue, Adjusted EBITDA and Adjusted diluted earnings per share. Words such as “expect”, “anticipate”, “intend”, “may”, “will”, “estimate” and variations of such words and similar expressions are intended to identify such forward-looking information. This information reflects the Company’s current expectations regarding future events. Forward-looking information is based on a number of assumptions and is subject to a number of risks and uncertainties, many of which are beyond the Company’s control that could cause actual results and events to differ materially from those that are disclosed in or implied by such forward-looking information. Such risks and uncertainties include, but are not limited to, the factors discussed under “Risk Factors” in the Company’s Annual Information Form dated March 31, 2025 and under the “Risk Factors” section in the MD&A filed today, November 6, 2025. This information is based on the Company’s reasonable assumptions and beliefs in light of the information currently available to it and the statements are made as of the date of this press release. The Company does not undertake any obligation to update such forward-looking information, whether as a result of new information, future events or otherwise, except as expressly required by applicable law or regulatory authority.

The Company cautions that the list of risk factors and uncertainties is not exhaustive and other factors could also adversely affect the Company’s results. Readers are urged to consider the risks, uncertainties and assumptions associated with these statements carefully in evaluating the forward-looking information and are cautioned not to place undue reliance on such information. See “Forward-looking Information” and “Risk Factors” within the MD&A for a discussion of the uncertainties, risks and assumptions associated with these statements.

Jamieson Wellness Inc.

Selected Consolidated Financial Information

In thousands of Canadian dollars, except share and per share amounts

 
  Three months ended    Nine months ended 
  September 30    September 30 
 

2025

 

2024

 

2025

 

2024

               
Revenue

199,325

 

176,155

 

544,397

 

488,999

Cost of sales

115,710

 

108,584

 

324,748

 

313,615

Gross profit

83,615

 

67,571

 

219,649

 

175,384

               
Gross profit margin

41.9%

 

38.4%

 

40.3%

 

35.9%

               
Selling, general and administrative expenses

52,341

 

41,982

 

157,274

 

125,407

Share-based compensation

2,118

 

1,788

 

6,283

 

5,281

Earnings from operations

29,156

 

23,801

 

56,092

 

44,696

               
Operating margin

14.6%

 

13.5%

 

10.3%

 

9.1%

               
Foreign exchange loss/(gain)

935

 

578

 

(310)

 

(373)

Interest expense and other financing costs

6,329

 

5,068

 

16,008

 

14,588

Accretion on preferred shares

-  

 

2,169

 

3,427

 

6,509

Earnings before income taxes

21,892

 

15,986

 

36,967

 

23,972

Provision for income taxes

6,379

 

5,568

 

10,140

 

8,960

Net earnings

15,513

 

10,418

 

26,827

 

15,012

               
Net earnings attributable to:              
Shareholders

14,979

 

10,564

 

25,604

 

15,104

Non-controlling interests

534

 

(146)

 

1,223

 

(92)

 

15,513

 

10,418

 

26,827

 

15,012

Adjusted net earnings

17,679

 

15,834

 

40,894

 

34,403

               
EBITDA 

33,095

 

27,934

 

71,010

 

59,441

Adjusted EBITDA

37,969

 

33,914

 

92,135

 

81,566

               
Adjusted EBITDA margin

19.0%

 

19.3%

 

16.9%

 

16.7%

               
Weighted average number of shares              
Basic

41,819,276

 

41,566,805

 

41,836,515

 

41,501,326

Diluted

43,091,108

 

42,943,970

 

43,044,430

 

42,747,176

               
Earnings per share attributable to common shareholders:              
Basic, earnings per share

0.36

 

0.25

 

0.61

 

0.36

Diluted, earnings per share

0.35

 

0.24

 

0.59

 

0.35

Adjusted diluted, earnings per share

0.41

 

0.37

 

0.95

 

0.80

Jamieson Wellness Inc.

Consolidated Statements of Financial Position

In thousands of Canadian dollars

 
 

September 30,
2025

 

December 31,
2024

Assets      
Current assets      
Cash

48,816

 

44,787

Accounts receivable

151,593

 

228,031

Inventories

236,645

 

154,658

Derivatives

274

 

2,661

Prepaid expenses and other current assets

9,331

 

6,803

Income taxes recoverable

1,479

 

-  

 

448,138

 

436,940

Non-current assets      
Property, plant and equipment

112,861

 

103,591

Goodwill

282,248

 

287,503

Intangible assets

366,680

 

377,214

Deferred income tax

4,126

 

3,545

Total assets

1,214,053

 

1,208,793

       
Liabilities      
Current liabilities      
Accounts payable and accrued liabilities

154,333

 

137,653

Income taxes payable

1,532

 

4,373

Derivatives

2,146

 

2,982

Current portion of other long-term liabilities

17,687

 

27,673

 

175,698

 

172,681

Long-term liabilities      
Long-term debt

420,000

 

308,285

Post-retirement benefits

1,297

 

1,209

Deferred income tax

63,133

 

64,467

Redeemable preferred shares

-  

 

98,138

Other long-term liabilities

24,079

 

15,633

Total liabilities

684,207

 

660,413

     
Equity    
Share capital

337,833

 

326,219

Warrants

14,705

 

14,705

Contributed surplus

25,051

 

23,835

Retained earnings

82,669

 

99,109

Accumulated other comprehensive income

25,840

 

41,313

Total shareholders' equity

486,098

 

505,181

Non-controlling interests

43,748

 

43,199

Total equity

529,846

 

548,380

Total liabilities and equity

1,214,053

 

1,208,793

Non-IFRS and Other Financial Measures

This press release makes reference to certain financial measures, including non-IFRS financial measures that are historical, non-IFRS measures that are forward-looking, non-GAAP ratios and supplementary financial measures. Management uses these financial measures for purposes of comparison to prior periods and development of future projections and earnings growth prospects. This information is also used by management to measure the profitability of ongoing operations and in analyzing the Company’s business performance and trends. These measures are not recognized measures under IFRS, do not have a standardized meaning prescribed by IFRS and are therefore unlikely to be comparable to similar measures presented by other companies. Rather, these measures are provided as additional information to complement those IFRS measures by providing further understanding of the Company’s results of operations from management’s perspective. Accordingly, they should not be considered in isolation nor as a substitute for analysis of the Company’s financial information reported under IFRS. The Company uses the following non-IFRS financial measures: “EBITDA”, “Adjusted EBITDA” and “Adjusted net earnings”, the most directly comparable financial measure for each that is disclosed in its financial statements being net earnings, “normalized gross profit”, “normalized SG&A”, “normalized earnings from operations”, “cash from operating activities before working capital considerations” and “net debt”, the most directly comparable financial measures for each that is disclosed in its financial statements being gross profit, SG&A, earnings from operations, cash flows from operating activities, and long-term debt, respectively, the following non-IFRS ratios: “Adjusted EBITDA margin”, “Adjusted diluted earnings per share”, “normalized gross profit margin”, “normalized operating margin”, and the following supplementary financial measures: “gross profit margin” and “operating margin” to provide supplemental measures of the Company’s operating performance and thus highlight trends in the Company’s core business that may not otherwise be apparent when relying solely on IFRS financial measures. Management also uses non-IFRS and supplementary financial measures in order to prepare annual operating budgets and to determine components of management compensation. For an explanation of the composition of each such measure and the usefulness and additional uses of each by management, see the “How we Assess the Performance of our Business” section of the MD&A, which is incorporated by reference. See below for a quantitative reconciliation of each non-IFRS financial measure to its most directly comparable financial measure disclosed in the Company’s financial statements to which the measure relates.

The following tables provide a quantitative reconciliation of net earnings to EBITDA, Adjusted EBITDA, and Adjusted net earnings, as well as gross profit to normalized gross profit, SG&A to normalized SG&A, earnings from operations to normalized earnings from operations and net debt, each of which are non-IFRS financial measures (see the “Non-IFRS and Other Financial Measures” of this press release for further information on each non-IFRS financial measure) for the three and nine months ended September 30, 2025. 

Jamieson Wellness Inc.

Segment Information

In thousands of Canadian dollars, except as otherwise noted

 
Jamieson Brands                
                   
    Three months ended
September 30
         
   

2025

 

2024

 

 $ Change 

 

           % Change 

 
                   
  Revenue

180,523

 

154,988

 

25,535

 

16.5%

 
                   
  Gross profit

81,253

 

65,257

 

15,996

 

24.5%

 
  Gross profit margin

45.0%

 

42.1%

 

-  

 

2.9%

 
                   
  Share-based compensation (3)

2,118

 

1,788

 

330

 

18.5%

 
                   
  Selling, general and administrative expenses

50,815

 

40,516

 

10,299

 

25.4%

 
  Acquisition and divestiture related costs (2)

-  

 

(541)

 

541

 

100.0%

 
  IT system implementation (4)

(1,363)

 

(2,992)

 

1,629

 

54.4%

 
  Legal and other (6)

(458)

 

(81)

 

(377)

 

(465.4%)

 
  Normalized selling, general and administrative expenses

48,994

 

36,902

 

12,092

 

32.8%

 
                   
  Earnings from operations

28,320

 

22,953

 

5,367

 

23.4%

 
  Acquisition and divestiture related costs (2)

-  

 

541

 

(541)

 

(100.0%)

 
  IT system implementation (4)

1,363

 

2,992

 

(1,629)

 

(54.4%)

 
  Legal and other (6)

458

 

81

 

377

 

465.4%

 
  Normalized earnings from operations

30,141

 

26,567

 

3,574

 

13.5%

 
                   
  Operating margin

15.7%

 

14.8%

 

-  

 

0.9%

 
  Normalized operating margin

16.7%

 

17.1%

 

-  

 

(0.4%)

 
                   
  Adjusted EBITDA

36,469

 

32,340

 

4,129

 

12.8%

 
  Adjusted EBITDA margin

20.2%

 

20.9%

 

-  

 

(0.7%)

 
                   
                   
Strategic Partners                
                   
    Three months ended
September 30
         
   

2025

 

2024

 

 $ Change 

 

           % Change 

 
                   
  Revenue

18,802

 

21,167

 

(2,365)

 

(11.2%)

 
                   
  Gross profit

2,362

 

2,314

 

48

 

2.1%

 
  Gross profit margin

12.6%

 

10.9%

 

-  

 

1.7%

 
                   
  Selling, general and administrative expenses

1,526

 

1,466

 

60

 

4.1%

 
                   
  Earnings from operations

836

 

848

 

(12)

 

(1.4%)

 
  Operating margin

4.4%

 

4.0%

 

-  

 

0.4%

 
                   
  Adjusted EBITDA

1,500

 

1,574

 

(74)

 

(4.7%)

 
  Adjusted EBITDA margin

8.0%

 

7.4%

 

-  

 

0.6%

 
                   
                   
Jamieson Brands                
                   
    Nine months ended
September 30
         
   

2025

 

2024

 

 $ Change 

 

           % Change 

 
                   
  Revenue

489,221

 

426,123

 

63,098

 

14.8%

 
                   
  Gross profit

213,294

 

167,671

 

45,623

 

27.2%

 
  Labour relations costs (1)

                            -  

 

4,713

 

(4,713)

 

(100.0%)

 
  IT system implementation (4)

1,023

 

-  

 

1,023

 

100.0%

 
  Acquisition and divestiture related costs (2)

-  

 

165

 

(165)

 

(100.0%)

 
  Normalized gross profit

214,317

 

172,549

 

41,768

 

24.2%

 
                   
  Gross profit margin

43.6%

 

39.3%

 

-  

 

4.3%

 
  Normalized gross profit margin

43.8%

 

40.5%

 

-  

 

3.3%

 
                   
  Share-based compensation (3)

6,283

 

5,281

 

1,002

 

19.0%

 
                   
  Selling, general and administrative expenses

152,622

 

120,839

 

31,783

 

26.3%

 
  Acquisition and divestiture related costs (2)

-  

 

(865)

 

865

 

100.0%

 
  IT system implementation (4)

(9,445)

 

(9,421)

 

(24)

 

(0.3%)

 
  Labour relations costs (1)

-  

 

(1,675)

 

1,675

 

100.0%

 
  Donations (5)

(3,118)

 

-  

 

(3,118)

 

(100.0%)

 
  Legal and other (6)

(1,340)

 

(378)

 

(962)

 

(254.5%)

 
  Normalized selling, general and administrative expenses

138,719

 

108,500

 

30,219

27.9%

                   
  Earnings from operations

54,389

 

41,551

 

12,838

 

30.9%

 
  Acquisition and divestiture related costs (2)

-  

 

1,030

 

(1,030)

 

(100.0%)

 
  IT system implementation (4)

10,468

 

9,421

 

1,047

 

11.1%

 
  Labour relations costs (1)

-  

 

6,388

 

(6,388)

 

(100.0%)

 
  Donations (5)

3,118

 

-  

 

3,118

 

100.0%

 
  Legal and other (6)

1,340

 

378

 

962

 

254.5%

 
  Normalized earnings from operations

69,315

 

58,768

 

                  10,547

 

17.9%

 
                   
  Operating margin

11.1%

 

9.8%

 

-  

 

1.3%

 
  Normalized operating margin

14.2%

 

13.8%

 

-  

 

0.4%

 
                   
  Adjusted EBITDA

88,197

 

76,155

 

12,042

 

15.8%

 
  Adjusted EBITDA margin

18.0%

 

17.9%

 

-  

 

0.1%

 
                   
                                                  
Strategic Partners                
                   
    Nine months ended
September 30
         
   

2025

 

2024

 

 $ Change 

 

           % Change 

 
                   
  Revenue

55,176

 

62,876

 

(7,700)

 

(12.2%)

 
                   
  Gross profit

6,355

 

7,713

 

(1,358)

 

(17.6%)

 
  IT system implementation (4)

226

 

-  

 

226

 

100.0%

 
  Normalized gross profit

6,581

 

7,713

 

(1,132)

 

(14.7%)

 
                   
  Gross profit margin

11.5%

 

12.3%

 

-  

 

(0.8%)

 
  Normalized gross profit margin

11.9%

 

12.3%

 

-  

 

(0.4%)

 
                   
  Selling, general and administrative expenses

4,652

 

4,568

 

84

 

1.8%

 
                   
  Earnings  from operations

1,703

 

3,145

 

(1,442)

 

(45.9%)

 
  IT system implementation (4)

226

 

-  

 

226

 

100.0%

 
  Normalized earnings  from operations

1,929

 

3,145

 

(1,216)

 

(38.7%)

 
                   
  Operating margin

3.1%

 

5.0%

 

-  

 

(1.9%)

 
  Normalized operating margin

3.5%

 

5.0%

 

-  

 

(1.5%)

 
                   
  Adjusted EBITDA

3,938

 

5,411

 

(1,473)

 

(27.2%)

 
  Adjusted EBITDA margin

7.1%

 

8.6%

 

-  

 

(1.5%)

 

Reconciliation of Non-IFRS Financial Measures

In thousands of Canadian dollars

 
  Three months ended    Nine months ended 
  September 30    September 30 
 

2025

 

2024

 

2025

 

2024

               
               
Net earnings:

15,513

 

10,418

 

26,827

 

15,012

Add:              
Recovery of income taxes

6,379

 

5,568

 

10,140

 

8,960

Interest expense and other financing costs

6,329

 

5,068

 

16,008

 

14,588

Accretion on preferred shares

-  

 

2,169

 

3,427

 

6,509

Depreciation of property, plant, and equipment

3,419

 

3,201

 

10,148

 

9,953

Amortization of intangible assets

1,455

 

1,510

 

4,460

 

4,419

               
Earnings before interest, taxes, depreciation, and amortization (EBITDA)

33,095

 

27,934

 

71,010

 

59,441

Share-based compensation (3)

2,118

 

1,788

 

6,283

 

5,281

Foreign exchange loss/(gain)

935

 

578

 

(310)

 

(373)

Labour relations costs (1)

-  

 

-  

 

-  

 

6,388

IT system implementation (4)

1,363

 

2,992

 

10,694

 

9,421

Acquisition and divestiture related costs (2)

-  

 

541

 

-  

 

1,030

Donations (5)

-  

 

-  

 

3,118

 

-  

Legal and other (6)

458

 

81

 

1,340

 

378

Adjusted EBITDA

37,969

 

33,914

 

92,135

 

81,566

               
Recovery of income taxes

(6,379)

 

(5,568)

 

(10,140)

 

(8,960)

Interest expense and other financing costs

(6,329)

 

(5,068)

 

(16,008)

 

(14,588)

Depreciation of property, plant, and equipment

(3,419)

 

(3,201)

 

(10,148)

 

(9,953)

Amortization of intangible assets

(1,455)

 

(1,510)

 

(4,460)

 

(4,419)

Share-based compensation (3)

(1,996)

 

(1,666)

 

(5,917)

 

(4,915)

Tax deduction from vesting of certain share-based awards

-  

 

-  

 

(708)

 

-  

Tax effect of normalization adjustments

(712)

 

(1,067)

 

(3,860)

 

(4,328)

Adjusted net earnings

17,679

 

15,834

 

40,894

 

34,403

               
               
  Three months ended    Nine months ended 
  September 30    September 30 
 

2025

 

2024

 

2025

 

2024

               
Gross profit

83,615

 

67,571

 

219,649

 

175,384

Labour relations costs (1)

-  

 

-  

 

-  

 

4,713

Acquisition and divestiture related costs (2)

-  

 

-  

 

-  

 

165

IT system implementation (4)

-  

 

-  

 

1,249

 

-  

Normalized gross profit

83,615

 

67,571

 

220,898

 

180,262

Normalized gross profit margin

41.9%

 

38.4%

 

40.6%

 

36.9%

               
Selling, general and administrative expenses

52,341

 

41,982

 

157,274

 

125,407

Acquisition and divestiture related costs (2)

-  

 

(541)

 

-  

 

(865)

IT system implementation (4)

(1,363)

 

(2,992)

 

(9,445)

 

(9,421)

Labour relations costs (1)

-  

 

-  

 

-  

 

(1,675)

Donations (5)

-  

 

-  

 

(3,118)

 

-  

Legal and other (6)

(458)

 

(81)

 

(1,340)

 

(378)

Normalized selling, general and administrative expenses

50,520

 

38,368

 

143,371

 

113,068

               
Earnings from operations

29,156

 

23,801

 

56,092

 

44,696

Acquisition and divestiture related costs (2)

-  

 

541

 

-  

 

1,030

IT system implementation (4)

1,363

 

2,992

 

10,694

 

9,421

Donations (5)

-  

 

-  

 

3,118

 

-  

Labour relations costs (1)

-  

 

-  

 

-  

 

6,388

Legal and other (6)

458

 

81

 

1,340

 

378

Normalized earnings from operations

30,977

 

27,415

 

71,244

 

61,913

Normalized operating margin

15.5%

 

15.6%

 

13.1%

 

12.7%

(1)

These expenses are mainly comprised of third-party legal, security fees, unavoidable facility expenditures, customer fines and penalties, along with freight charges to expedite shipments to customers as it relates to a labour disruption in Q1 2024.

(2)

Prior year expenses mainly pertain to legal, consulting and integration costs associated with the acquisition and integration of our former distributor partner in China on April 28, 2023.

(3)

The Company’s share-based compensation expense pertains to our long-term incentive plan (the “LTIP”) (refer to “Share-based compensation”), with stock options, performance-based share units (“PSUs”), time-based restricted share units (“RSUs”), and deferred share units (“DSUs”) expenses, along with associated payroll taxes.

(4)

Mainly pertains to development costs associated with our IT system implementation to augment our system infrastructure. Unlike other system improvement projects with costs capitalized, due to its cloud-based nature, these system implementation costs are expensed accordingly.

(5)

Include cash and in-kind donations to support communities adjacent to our Irvine, California facility impacted by the wildfires.

(6)

Includes other non-recurring expenses primarily related to non-operational legal costs.

Reconciliation of Net Debt

In thousands of Canadian dollars

 
($ in 000's)

As at September 30,

 

As at December 31,

 

2025

 

2024

       
Long-term debt

420,000

 

308,285

Cash

(48,816)

 

(44,787)

Net debt 

371,184

 

263,498

 

Contacts

Investor and Media Contact Information:
Jamieson Wellness
Ruth Winker
416-960-0052
rwinker@jamiesonlabs.com

Jamieson Wellness Inc.

TSX:JWEL

Release Versions

Contacts

Investor and Media Contact Information:
Jamieson Wellness
Ruth Winker
416-960-0052
rwinker@jamiesonlabs.com

More News From Jamieson Wellness Inc.

Jamieson Wellness Inc. Announces Date of Third Quarter 2025 Financial Results and Conference Call

TORONTO--(BUSINESS WIRE)--Jamieson Wellness Inc. ("Jamieson Wellness" or the "Company") (TSX:JWEL) announced today that the Company will release its third quarter 2025 financial results after the market close on Thursday, November 6, 2025. The Company will host a conference call for investors at 5:00 p.m. Eastern Time to discuss the third quarter 2025 results. The call can be accessed live over the telephone by dialing 1-800-717-1738 from Canada and the U.S. or 1-646-307-1865 from international...

Jamieson Wellness Inc. Announces Appointment of New Board Director

TORONTO--(BUSINESS WIRE)--Jamieson Wellness Inc. ("Jamieson Wellness" or the "Company") (TSX:JWEL) announced today the appointment of Gayle Tait to the Company’s Board of Directors. “The VMS marketplace is experiencing a shift towards digital and social ecommerce globally,” said Tim Penner, Chair of the Board of Jamieson Wellness. “As consumers continue to seek out digital communities to support their health and wellness journeys, understanding this rapidly growing and changing environment is c...

Jamieson Wellness Inc. Reports Second Quarter 2025 Results

TORONTO--(BUSINESS WIRE)--Jamieson Wellness Inc. (“Jamieson Wellness” or the “Company”) (TSX: JWEL) today reported its second quarter results for the period ended June 30, 2025. All amounts are expressed in Canadian dollars. Certain metrics, including those expressed on an adjusted basis, are non-IFRS and other financial measures. See “Non-IFRS and Other Financial Measures” below. Management Commentary “Q2 marked another solid quarter, reinforcing the continued strength of the health and wellne...
Back to Newsroom