-

JFrog Announces Second Quarter 2026 Results

  • Total Second Quarter Revenues of $163.8 million; up 29% Year-over-Year
  • Second Quarter Cloud Revenues of $87.5 million; up 53% Year-over-Year
  • Customers with ARR greater than $1 million equaled 97, up 59% Year-over-Year
  • Trailing four quarter Net Dollar Retention equaled 121% versus 118% in prior year

SUNNYVALE, Calif.--(BUSINESS WIRE)--JFrog Ltd (Nasdaq: FROG), the Liquid Software company and creators of the JFrog Software Supply Chain Platform, the system of record for software artifacts, binaries, and AI assets, today announced financial results for its second quarter 2026, ended June 30, 2026.

“Q2 reflected the strength of our strategy and the disciplined execution of the JFrog team,” said Shlomi Ben Haim, CEO and Co-founder of JFrog. “AI is fundamentally reshaping how software is created, accelerating the volume of software artifacts flowing into production and increasing the need for trusted security, governance, and distribution. As enterprises standardize on JFrog as their Software Supply Chain System of Record, we continue to benefit from strong cloud adoption and growing demand for our security solutions. With AI coding agents accelerating software development, and increasingly sophisticated cyber threats raising the bar for trust, we believe JFrog is well positioned to capture this long-term opportunity while continuing to execute with discipline and efficiency.”

Second Quarter 2026 Financial Highlights:

  • Revenue for the second quarter of 2026 was $163.8 million, up 29% year-over-year.
  • GAAP Gross Profit was $127.6 million; GAAP Gross Margin was 77.9%.
  • Non-GAAP Gross Profit was $136.2 million; Non-GAAP Gross Margin was 83.2%.
  • GAAP Operating Loss was ($13.2) million; GAAP Operating Margin was (8.1%).
  • Non-GAAP Operating Income was $32.6 million; Non-GAAP Operating Margin was 19.9%.
  • GAAP Net Loss Per Share was ($0.03); Non-GAAP Diluted Earnings Per Share was $0.27.
  • Operating Cash Flow was $57.1 million; Free Cash Flow of $53.7 million.
  • Cash, Cash Equivalents and Investments were $824.5 million as of June 30, 2026.
  • Remaining performance obligations were $659.0 million as of June 30, 2026, up 38% year-over-year.

Recent Business & Product Highlights

  • Cloud revenue equaled $87.5 million during the second quarter of 2026, an increase of 53% year-over-year. Cloud revenue represented 53% of total revenue, compared to 45% in the year-ago period.
  • Net Dollar Retention rate for the trailing four quarters was 121%, driven by growing demand for software supply chain security solutions and cloud consumption.
  • Customers with greater than $1 million ARR increased to 97, up from 61 in the year-ago period.
  • Customers with greater than $100K ARR increased to 1,291 compared with 1,076 in the year-ago period.
  • Customers adopting the end-to-end JFrog Platform Enterprise+ subscription represented 59% of total revenue during the second quarter of 2026, versus 55% in the year-ago period.
  • Positioned as a Leader in the first Gartner® Magic Quadrant™ for Software Supply Chain Security
  • Delivered JFrog plugin in collaboration with Anthropic to bring enterprise-grade software supply chain governance and security to Claude Code
  • Delivered security solutions to >1M AI developers with Cursor Coding agent plugin

Third Quarter and Fiscal Year 2026 Outlook

Third Quarter 2026 Outlook:

  • Revenue between $164 million and $166 million
  • Non-GAAP operating income between $27 million and $29 million
  • Non-GAAP net income per diluted share between $0.22 and $0.24, assuming approximately 130 million weighted average diluted shares outstanding

Fiscal Year 2026 Outlook:

  • Revenue between $648 million to $652 million
  • Non-GAAP operating income between $116 million and $120 million
  • Non-GAAP net income per diluted share between $0.96 and $1.00, assuming approximately 129 million weighted average diluted shares outstanding

The section titled “Non-GAAP Financial Information” below describes our usage of non-GAAP financial measures. Reconciliations between historical GAAP and non-GAAP information are contained at the end of this press release following the accompanying financial data.

Conference Call Details

  • Event: JFrog’s Second Quarter 2026 Financial Results Conference Call
  • Date: Thursday, August 6, 2026
  • Time: 2:00 p.m. PT (5:00 p.m. ET)

A live webcast of the conference call will be accessible from the investor relations website at https://investors.jfrog.com/events-and-presentations.

About JFrog

JFrog Ltd. (Nasdaq: FROG), the creators of the unified DevOps, DevSecOps, DevGovOps and MLOps platform, is on a mission to create a world of software delivered without friction from development to production. Driven by a “Liquid Software” vision, the JFrog Platform is a software supply chain system of record that is designed to power organizations as they build, manage, and distribute secure software with speed and scale. Holistic security features help identify, protect, and remediate against threats and vulnerabilities. The universal, hybrid, multi-cloud JFrog Platform is available as both SaaS services across major cloud service providers and self-hosted. Millions of users and approximately 6,600 organizations worldwide, including a majority of the Fortune 100, depend on JFrog solutions to securely embrace digital transformation in the AI era. Learn more at https://jfrog.com or follow us on X @JFrog.

Disclosure Information

JFrog routinely posts important information for investors on its website (https://investors.jfrog.com/overview/default.aspx and, more specifically, under the News tab at https://investors.jfrog.com/news/). JFrog intends to use its web site as a means of disclosing material non-public information and for complying with its disclosure obligations under Regulation Fair Disclosure promulgated by the U.S. Securities and Exchange Commission (the “SEC”). Accordingly, investors should monitor JFrog’s investor relations web site, in addition to following JFrog’s press releases, SEC filings, public conference calls, presentations and webcasts. The information contained on, or that may be accessed through, JFrog’s website is not incorporated by reference into, and is not a part of, this document.

Forward-Looking Statements:

This press release and the earnings call referencing this press release contain “forward-looking” statements, as that term is defined under the U.S. federal securities laws, including but not limited to statements regarding JFrog’s future financial performance, including our outlook for the third quarter and for the full year of 2026, expectations regarding the market and revenue potential for the JFrog Platform, including JFrog Artifactory, JFrog Xray, JFrog Curation, JFrog Advanced Security, JFrog ML, JFrog AppTrust, JFrog AI Catalog and JFrog Runtime Security, and including the efficacy and benefit of integrating of any of the foregoing with other products and platform, our expectations regarding the mission-critical nature of the “JFrog Platform” to our customers’ infrastructure and its growth potential, expectations regarding the adoption of AI and the use of AI agents, the growth potential of our cloud business, including hybrid and multi-cloud, our expectations regarding potential for growth in and market opportunities within DevOps, DevSecOps, DevGovOps, Security, AI, and MLOps, our ability to provide effective tools and solutions to detect and remediate security vulnerabilities, our expectations regarding our strategic integrations and collaborations, the ability of our strategic sales team to grow the business across top-tier accounts, our ability to expand usage of our platform in the government and commercial sectors, our ability to contribute data to global security standards bodies, our ability to innovate and meet market demands and the software supply chain needs of our customers and our expectations regarding the integration and adoption of MLOps technologies into our business, including our ability to successfully integrate into our business operations, and expectations regarding customer expansions.

These forward-looking statements are based on JFrog’s current assumptions, expectations and beliefs and are subject to substantial risks, uncertainties, assumptions and changes in circumstances that may cause JFrog’s actual results, performance or achievements to differ materially from those expressed or implied in any forward-looking statement.

There are a significant number of factors that could cause actual results to differ materially from statements made in this press release and our earnings call, including but not limited to: risks associated with managing our rapid growth; our history of losses; our limited operating history; our ability to retain and upgrade existing customers our ability to attract new customers; our ability to effectively develop and expand our sales and marketing capabilities; our ability to integrate and realize anticipated synergies from acquisitions of complementary businesses and our strategic collaborations; risk of a security breach incident or product vulnerability; risk of interruptions or performance problems associated with our products and platform capabilities; our ability to adapt and respond to rapidly changing technology or customer needs; our ability to compete in the markets in which we participate; our ability to successfully integrate technology from acquisitions into our offerings; our ability to provide continuity to our respective customers and realize innovation following our acquisitions; and general market, political, economic, and business conditions, including uncertainty in the current macroeconomic environment. Our actual results could differ materially from those stated or implied in forward-looking statements due to a number of factors, including but not limited to, risks detailed in our filings with the Securities and Exchange Commission, including in our annual report on Form 10-K for the year ended December 31, 2025 filed with the SEC on February 13, 2026, our quarterly reports on Form 10-Q, and other filings and reports that we may file from time to time with the Securities and Exchange Commission. Forward-looking statements represent our beliefs and assumptions only as of the date of this press release. We disclaim any obligation to update forward-looking statements, except as required by law.

About Non-GAAP Financial Measures:

JFrog discloses the following non-GAAP financial measures in this release and the earnings call referencing this press release: non-GAAP operating income (loss), non-GAAP gross profit, non-GAAP gross margin, non-GAAP operating expenses (research and development, sales and marketing, general and administrative), non-GAAP operating margin, non-GAAP net income (loss), non-GAAP net income (loss) per diluted share, non-GAAP net income (loss) per basic share, and free cash flow. JFrog uses each of these non-GAAP financial measures internally to understand and compare operating results across accounting periods, for internal budgeting and forecasting purposes, for short- and long-term operating plans, and to evaluate JFrog’s financial performance. JFrog believes they are useful to investors, as a supplement to GAAP measures, in evaluating its operational performance, as further discussed below. JFrog’s non-GAAP financial measures may not provide information that is directly comparable to that provided by other companies in its industry, as other companies in its industry may calculate non-GAAP financial results differently, particularly related to non-recurring and unusual items. In addition, there are limitations in using non-GAAP financial measures because the non-GAAP financial measures are not prepared in accordance with GAAP and may be different from non-GAAP financial measures used by other companies and exclude expenses that may have a material impact on JFrog’s reported financial results.

Non-GAAP financial measures should not be considered in isolation from, or as a substitute for, financial information prepared in accordance with GAAP. A reconciliation of the historical non-GAAP financial measures to their most directly comparable GAAP measures has been provided in the financial statement tables included below in this press release. A reconciliation of non-GAAP guidance measures to corresponding GAAP measures is not available on a forward-looking basis without unreasonable effort due to the uncertainty regarding, and the potential variability of, reconciling items that may be incurred in the future such as share-based compensation, the effect of which may be significant.

JFrog defines non-GAAP gross profit, non-GAAP operating expenses (research and development, sales and marketing, general and administrative), non-GAAP gross margin, non-GAAP operating margin, non-GAAP operating income (loss) and non-GAAP net income (loss) as the respective GAAP balances, adjusted for, as applicable: (1) share-based compensation expense; (2) the amortization of acquired intangibles; (3) acquisition-related costs; and (4) income tax effects. JFrog defines free cash flow as Net cash provided by (used in) operating activities, minus capital expenditures. Investors are encouraged to review the reconciliation of these historical non-GAAP financial measures to their most directly comparable GAAP financial measures.

Management believes these non-GAAP financial measures are useful to investors and others in assessing JFrog’s operating performance due to the following factors:

Share-based compensation. JFrog utilizes share-based compensation to attract and retain employees. It is principally aimed at aligning their interests with those of its shareholders and at long-term retention, rather than to address operational performance for any particular period. As a result, share-based compensation expenses vary for reasons that are generally unrelated to financial and operational performance in any particular period.

Amortization of acquired intangibles. JFrog views amortization of acquired intangible assets as items arising from pre-acquisition activities determined at the time of an acquisition. While these intangible assets are evaluated for impairment regularly, amortization of the cost of acquired intangibles is an expense that is not typically affected by operations during any particular period.

Acquisition-related costs. Acquisition-related costs include expenses related to acquisitions of other companies. JFrog views acquisition-related costs as expenses that are not necessarily reflective of operational performance during a period.

Income tax effects. JFrog’s non-GAAP financial results are adjusted for income tax effects related to these non-GAAP adjustments and changes in our assessment regarding the realizability of our deferred tax assets, if any. Excluding income tax effects of non-GAAP adjustments provides a more accurate view of JFrog’s operating results.

Non-GAAP weighted average share count. Diluted GAAP and non-GAAP weighted-average shares are the same, except in periods that there is a GAAP loss and a non-GAAP income. The non-GAAP weighted-average shares used to compute the non-GAAP net income per share – diluted are adjusted to reflect dilution equal to the dilutive impact had there been GAAP income.

Additionally, JFrog’s management believes that the non-GAAP financial measure, free cash flow, is meaningful to investors because management reviews cash flows generated from operations after taking into consideration capital expenditures due to the fact that these expenditures are considered to be a necessary component of ongoing operations.

Operating Metrics

JFrog’s number of customers with annual recurring revenue (“ARR”) of $100,000 or more is based on the ARR of each customer, as of the last month of the quarter. JFrog’s number of customers with ARR of $1 million or more is based on the ARR of each customer, as of the last month of the quarter. JFrog defines ARR as the annualized revenue run-rate of subscription agreements from all customers as of the last month of the quarter. The ARR includes monthly subscription customers, so long as JFrog generates revenue from these customers. JFrog annualizes its monthly subscriptions by taking the revenue it would contractually expect to receive from such customers in a given month and multiplying it by 12.

JFrog’s net dollar retention rate compares its ARR from the same set of customers across comparable periods. JFrog calculates net dollar retention rate by first identifying customers (the “Base Customers”), which were customers in the last month of a particular quarter (the “Base Quarter”). JFrog then calculates the contracted ARR from these Base Customers in the last month of the same quarter of the subsequent year (the “Comparison Quarter”). This calculation captures upsells, contraction, and attrition since the Base Quarter. JFrog then divides total Comparison Quarter ARR by total Base Quarter ARR for Base Customers. JFrog’s net dollar retention rate in a particular quarter is obtained by averaging the result from that particular quarter with the corresponding results from each of the prior three quarters.

 

JFROG LTD.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(in thousands, except per share data; unaudited)

 

 

 

 

 

Three Months Ended June 30,

 

Six Months Ended June 30,

 

 

2026

 

2025

 

2026

 

2025

Revenue:

 

 

 

 

 

 

 

 

Subscription—self-managed and SaaS

 

$

155,545

 

 

$

121,071

 

 

$

301,827

 

 

$

237,496

 

License—self-managed

 

 

8,227

 

 

 

6,149

 

 

 

15,922

 

 

 

12,131

 

Total subscription revenue

 

 

163,772

 

 

 

127,220

 

 

 

317,749

 

 

 

249,627

 

Cost of revenue:

 

 

 

 

 

 

 

 

Subscription—self-managed and SaaS(1)(3)

 

 

36,152

 

 

 

30,202

 

 

 

69,752

 

 

 

60,267

 

License—self-managed(3)

 

 

 

 

 

 

 

 

 

 

 

116

 

Total cost of revenue—subscription

 

 

36,152

 

 

 

30,202

 

 

 

69,752

 

 

 

60,383

 

Gross profit

 

 

127,620

 

 

 

97,018

 

 

 

247,997

 

 

 

189,244

 

Operating expenses:

 

 

 

 

 

 

 

 

Research and development(1)(2)

 

 

54,028

 

 

 

47,424

 

 

 

105,840

 

 

 

90,759

 

Sales and marketing(1)(2)(3)

 

 

61,142

 

 

 

55,431

 

 

 

118,894

 

 

 

108,243

 

General and administrative(1)(2)

 

 

25,699

 

 

 

20,134

 

 

 

49,443

 

 

 

39,183

 

Total operating expenses

 

 

140,869

 

 

 

122,989

 

 

 

274,177

 

 

 

238,185

 

Operating loss

 

 

(13,249

)

 

 

(25,971

)

 

 

(26,180

)

 

 

(48,941

)

Interest and other income, net

 

 

7,669

 

 

 

6,305

 

 

 

14,821

 

 

 

12,270

 

Loss before income taxes

 

 

(5,580

)

 

 

(19,666

)

 

 

(11,359

)

 

 

(36,671

)

Income tax expense (benefit)

 

 

(1,415

)

 

 

2,009

 

 

 

1,073

 

 

 

3,507

 

Net loss

 

$

(4,165

)

 

$

(21,675

)

 

$

(12,432

)

 

$

(40,178

)

Net loss per share, basic and diluted

 

$

(0.03

)

 

$

(0.19

)

 

$

(0.10

)

 

$

(0.35

)

Weighted-average shares used in computing net loss per share, basic and diluted

 

 

121,816

 

 

 

115,250

 

 

 

120,992

 

 

 

114,354

 

 

 

 

 

 

 

 

 

 

(1) Includes share-based compensation expense as follows:

 

 

 

 

 

 

 

 

Cost of revenue: subscription—self-managed and SaaS

 

$

4,076

 

 

$

4,209

 

 

$

8,169

 

 

$

8,410

 

Research and development

 

 

13,981

 

 

 

14,186

 

 

 

28,191

 

 

 

28,163

 

Sales and marketing

 

 

12,518

 

 

 

13,357

 

 

 

25,327

 

 

 

26,087

 

General and administrative

 

 

9,002

 

 

 

6,257

 

 

 

17,517

 

 

 

12,194

 

Total share-based compensation expense

 

$

39,577

 

 

$

38,009

 

 

$

79,204

 

 

$

74,854

 

 

 

 

 

 

 

 

 

 

(2) Includes acquisition-related costs as follows:

 

 

 

 

 

 

 

 

Research and development

 

$

1,101

 

 

$

1,160

 

 

$

2,187

 

 

$

2,340

 

Sales and marketing

 

 

472

 

 

 

474

 

 

 

938

 

 

 

937

 

General and administrative

 

 

20

 

 

 

17

 

 

 

39

 

 

 

32

 

Total acquisition-related costs

 

$

1,593

 

 

$

1,651

 

 

$

3,164

 

 

$

3,309

 

 

 

 

 

 

 

 

 

 

(3) Includes amortization of acquired intangibles as follows:

 

 

 

 

 

 

 

 

Cost of revenue: subscription–self-managed and SaaS

 

$

4,498

 

 

$

4,497

 

 

$

8,996

 

 

$

8,996

 

Cost of revenue: license—self-managed

 

 

 

 

 

 

 

 

 

 

 

116

 

Sales and marketing

 

 

175

 

 

 

1,169

 

 

 

350

 

 

 

2,371

 

Total amortization expense of acquired intangible assets

 

$

4,673

 

 

$

5,666

 

 

$

9,346

 

 

$

11,483

 

 

JFROG LTD.

CONDENSED CONSOLIDATED BALANCE SHEETS

(in thousands; unaudited)

 

 

 

June 30, 2026

 

December 31, 2025

Assets

 

 

 

 

Current assets:

 

 

 

 

Cash and cash equivalents

 

$

96,692

 

 

$

75,840

 

Short-term investments

 

 

727,794

 

 

 

628,574

 

Accounts receivable, net

 

 

135,968

 

 

 

119,948

 

Deferred contract acquisition costs

 

 

26,321

 

 

 

22,259

 

Prepaid expenses and other current assets

 

 

30,907

 

 

 

26,390

 

Total current assets

 

 

1,017,682

 

 

 

873,011

 

Property and equipment, net

 

 

8,102

 

 

 

5,536

 

Deferred contract acquisition costs, noncurrent

 

 

40,876

 

 

 

34,304

 

Operating lease right-of-use assets

 

 

14,245

 

 

 

12,063

 

Intangible assets, net

 

 

30,562

 

 

 

39,908

 

Goodwill

 

 

371,512

 

 

 

371,512

 

Other assets, noncurrent

 

 

6,365

 

 

 

5,043

 

Total assets

 

$

1,489,344

 

 

$

1,341,377

 

Liabilities and Shareholders’ Equity

 

 

 

 

Current liabilities:

 

 

 

 

Accounts payable

 

$

8,135

 

 

$

14,168

 

Accrued expenses and other current liabilities

 

 

112,568

 

 

 

77,970

 

Operating lease liabilities

 

 

4,400

 

 

 

5,780

 

Deferred revenue

 

 

351,533

 

 

 

309,604

 

Total current liabilities

 

 

476,636

 

 

 

407,522

 

Deferred revenue, noncurrent

 

 

34,234

 

 

 

32,400

 

Operating lease liabilities, noncurrent

 

 

10,169

 

 

 

6,676

 

Other liabilities, noncurrent

 

 

7,599

 

 

 

7,332

 

Total liabilities

 

 

528,638

 

 

 

453,930

 

Shareholders’ equity:

 

 

 

 

Share capital

 

 

347

 

 

 

335

 

Treasury shares, at cost

 

 

(2,028

)

 

 

 

Additional paid-in capital

 

 

1,404,979

 

 

 

1,312,833

 

Accumulated other comprehensive income

 

 

1,327

 

 

 

5,766

 

Accumulated deficit

 

 

(443,919

)

 

 

(431,487

)

Total shareholders’ equity

 

 

960,706

 

 

 

887,447

 

Total liabilities and shareholders’ equity

 

$

1,489,344

 

 

$

1,341,377

 

 

JFROG LTD.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(in thousands; unaudited)

 

 

 

Three Months Ended June 30,

 

Six Months Ended June 30,

 

 

2026

 

2025

 

2026

 

2025

Cash flows from operating activities:

 

 

 

 

 

 

 

 

Net loss

 

$

(4,165

)

 

$

(21,675

)

 

$

(12,432

)

 

$

(40,178

)

Adjustments to reconcile net loss to net cash provided by operating activities:

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

5,543

 

 

 

6,556

 

 

 

11,104

 

 

 

13,270

 

Share-based compensation expense

 

 

39,577

 

 

 

38,009

 

 

 

79,204

 

 

 

74,854

 

Non-cash operating lease expense

 

 

1,918

 

 

 

2,155

 

 

 

3,981

 

 

 

4,273

 

Net amortization of premium or discount on investments

 

 

(706

)

 

 

(1,472

)

 

 

(1,629

)

 

 

(3,031

)

Losses (gains) on foreign exchange

 

 

547

 

 

 

(251

)

 

 

473

 

 

 

(333

)

Changes in operating assets and liabilities:

 

 

 

 

 

 

 

 

Accounts receivable

 

 

(22,266

)

 

 

1,231

 

 

 

(15,931

)

 

 

7,726

 

Prepaid expenses and other assets

 

 

(6,062

)

 

 

(1,634

)

 

 

(8,467

)

 

 

(1,450

)

Deferred contract acquisition costs

 

 

(9,893

)

 

 

(2,354

)

 

 

(10,634

)

 

 

(3,105

)

Accounts payable

 

 

(7,647

)

 

 

647

 

 

 

(6,069

)

 

 

19

 

Accrued expenses and other liabilities

 

 

18,025

 

 

 

10,662

 

 

 

16,257

 

 

 

9,528

 

Operating lease liabilities

 

 

(2,111

)

 

 

(2,135

)

 

 

(4,208

)

 

 

(4,342

)

Deferred revenue

 

 

44,296

 

 

 

6,346

 

 

 

43,763

 

 

 

7,646

 

Net cash provided by operating activities

 

 

57,056

 

 

 

36,085

 

 

 

95,412

 

 

 

64,877

 

Cash flows from investing activities:

 

 

 

 

 

 

 

 

Purchases of short-term investments

 

 

(172,060

)

 

 

(135,174

)

 

 

(337,707

)

 

 

(284,142

)

Maturities of short-term investments

 

 

125,316

 

 

 

96,253

 

 

 

238,954

 

 

 

200,086

 

Purchases of property and equipment

 

 

(3,307

)

 

 

(627

)

 

 

(4,377

)

 

 

(1,274

)

Net cash used in investing activities

 

 

(50,051

)

 

 

(39,548

)

 

 

(103,130

)

 

 

(85,330

)

Cash flows from financing activities:

 

 

 

 

 

 

 

 

Proceeds from exercise of share options

 

 

4,244

 

 

 

3,122

 

 

 

4,798

 

 

 

6,874

 

Proceeds from employee share purchase plan

 

 

 

 

 

 

 

 

8,156

 

 

 

6,294

 

Proceeds from employee equity transactions, net of payments to tax authorities and employees

 

 

26,819

 

 

 

6,470

 

 

 

17,959

 

 

 

7,929

 

Repurchases of ordinary shares

 

 

(2,028

)

 

 

 

 

 

(2,028

)

 

 

 

Net cash provided by financing activities

 

 

29,035

 

 

 

9,592

 

 

 

28,885

 

 

 

21,097

 

Effect of exchange rate changes on cash, cash equivalents and restricted cash

 

 

(314

)

 

 

798

 

 

 

(315

)

 

 

764

 

Net increase in cash, cash equivalents, and restricted cash

 

 

35,726

 

 

 

6,927

 

 

 

20,852

 

 

 

1,408

 

Cash, cash equivalents, and restricted cash—beginning of period

 

 

61,677

 

 

 

45,108

 

 

 

76,551

 

 

 

50,627

 

Cash, cash equivalents, and restricted cash—end of period

 

$

97,403

 

 

$

52,035

 

 

$

97,403

 

 

$

52,035

 

Reconciliation of cash, cash equivalents, and restricted cash within the Condensed Consolidated Balance Sheets to the amounts shown in the Condensed Consolidated Statements of Cash Flows above:

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

96,692

 

 

$

51,277

 

 

$

96,692

 

 

$

51,277

 

Restricted cash included in prepaid expenses and other current assets

 

 

711

 

 

 

758

 

 

 

711

 

 

 

758

 

Total cash, cash equivalents, and restricted cash

 

$

97,403

 

 

$

52,035

 

 

$

97,403

 

 

$

52,035

 

 

JFROG LTD.

RECONCILIATION OF GAAP TO NON-GAAP RESULTS

(in thousands except per share data; unaudited)

 

 

 

 

Three Months Ended June 30,

 

Six Months Ended June 30,

 

 

2026

 

2025

 

2026

 

2025

Reconciliation of gross profit and gross margin

 

 

 

 

 

 

 

 

GAAP gross profit

 

$

127,620

 

 

$

97,018

 

 

$

247,997

 

 

$

189,244

 

Plus: Share-based compensation expense

 

 

4,076

 

 

 

4,209

 

 

 

8,169

 

 

 

8,410

 

Plus: Amortization of acquired intangibles

 

 

4,498

 

 

 

4,497

 

 

 

8,996

 

 

 

9,112

 

Non-GAAP gross profit

 

$

136,194

 

 

$

105,724

 

 

$

265,162

 

 

$

206,766

 

GAAP gross margin

 

 

77.9

%

 

 

76.3

%

 

 

78.0

%

 

 

75.8

%

Non-GAAP gross margin

 

 

83.2

%

 

 

83.1

%

 

 

83.5

%

 

 

82.8

%

 

 

 

 

 

 

 

 

 

Reconciliation of operating expenses

 

 

 

 

 

 

 

 

GAAP research and development

 

$

54,028

 

 

$

47,424

 

 

$

105,840

 

 

$

90,759

 

Less: Share-based compensation expense

 

 

(13,981

)

 

 

(14,186

)

 

 

(28,191

)

 

 

(28,163

)

Less: Acquisition-related costs

 

 

(1,101

)

 

 

(1,160

)

 

 

(2,187

)

 

 

(2,340

)

Non-GAAP research and development

 

$

38,946

 

 

$

32,078

 

 

$

75,462

 

 

$

60,256

 

 

 

 

 

 

 

 

 

 

GAAP sales and marketing

 

$

61,142

 

 

$

55,431

 

 

$

118,894

 

 

$

108,243

 

Less: Share-based compensation expense

 

 

(12,518

)

 

 

(13,357

)

 

 

(25,327

)

 

 

(26,087

)

Less: Acquisition-related costs

 

 

(472

)

 

 

(474

)

 

 

(938

)

 

 

(937

)

Less: Amortization of acquired intangibles

 

 

(175

)

 

 

(1,169

)

 

 

(350

)

 

 

(2,371

)

Non-GAAP sales and marketing

 

$

47,977

 

 

$

40,431

 

 

$

92,279

 

 

$

78,848

 

 

 

 

 

 

 

 

 

 

GAAP general and administrative

 

$

25,699

 

 

$

20,134

 

 

$

49,443

 

 

$

39,183

 

Less: Share-based compensation expense

 

 

(9,002

)

 

 

(6,257

)

 

 

(17,517

)

 

 

(12,194

)

Less: Acquisition-related costs

 

 

(20

)

 

 

(17

)

 

 

(39

)

 

 

(32

)

Non-GAAP general and administrative

 

$

16,677

 

 

$

13,860

 

 

$

31,887

 

 

$

26,957

 

 

 

 

 

 

 

 

 

 

Reconciliation of operating income (loss) and operating margin

 

 

 

 

 

 

 

 

GAAP operating loss

 

$

(13,249

)

 

$

(25,971

)

 

$

(26,180

)

 

$

(48,941

)

Plus: Share-based compensation expense

 

 

39,577

 

 

 

38,009

 

 

 

79,204

 

 

 

74,854

 

Plus: Acquisition-related costs

 

 

1,593

 

 

 

1,651

 

 

 

3,164

 

 

 

3,309

 

Plus: Amortization of acquired intangibles

 

 

4,673

 

 

 

5,666

 

 

 

9,346

 

 

 

11,483

 

Non-GAAP operating income

 

$

32,594

 

 

$

19,355

 

 

$

65,534

 

 

$

40,705

 

GAAP operating margin

 

 

(8.1

)%

 

 

(20.4

)%

 

 

(8.2

)%

 

 

(19.6

)%

Non-GAAP operating margin

 

 

19.9

%

 

 

15.2

%

 

 

20.6

%

 

 

16.3

%

 

 

 

 

 

 

 

 

 

Reconciliation of net income (loss)

 

 

 

 

 

 

 

 

GAAP net loss

 

$

(4,165

)

 

$

(21,675

)

 

$

(12,432

)

 

$

(40,178

)

Plus: Share-based compensation expense

 

 

39,577

 

 

 

38,009

 

 

 

79,204

 

 

 

74,854

 

Plus: Acquisition-related costs

 

 

1,593

 

 

 

1,651

 

 

 

3,164

 

 

 

3,309

 

Plus: Amortization of acquired intangibles

 

 

4,673

 

 

 

5,666

 

 

 

9,346

 

 

 

11,483

 

Less: Income tax effects

 

 

(7,363

)

 

 

(1,617

)

 

 

(10,783

)

 

 

(4,157

)

Non-GAAP net income

 

$

34,315

 

 

$

22,034

 

 

$

68,499

 

 

$

45,311

 

Net income per share - basic

 

$

0.28

 

 

$

0.19

 

 

$

0.57

 

 

$

0.40

 

Net income per share - diluted

 

$

0.27

 

 

$

0.18

 

 

$

0.54

 

 

$

0.38

 

Shares used in non-GAAP net income per share calculations:

 

 

 

 

 

 

 

 

GAAP weighted-average shares used to compute net loss per share - basic and diluted

 

 

121,816

 

 

 

115,250

 

 

 

120,992

 

 

 

114,354

 

Add: Dilutive ordinary share equivalents

 

 

5,861

 

 

 

5,328

 

 

 

5,521

 

 

 

5,178

 

Non-GAAP weighted-average shares used to compute net income per share - diluted

 

 

127,677

 

 

 

120,578

 

 

 

126,513

 

 

 

119,532

 

 

JFROG LTD.

RECONCILIATION OF GAAP CASH FLOW FROM OPERATING ACTIVITIES TO FREE CASH FLOW

(in thousands; unaudited)

 

 

 

Three Months Ended June 30,

 

Six Months Ended June 30,

 

 

2026

 

2025

 

2026

 

2025

Net cash provided by operating activities

 

$

57,056

 

 

$

36,085

 

 

$

95,412

 

 

$

64,877

 

Less: purchases of property and equipment

 

 

(3,307

)

 

 

(627

)

 

 

(4,377

)

 

 

(1,274

)

Free cash flow

 

$

53,749

 

 

$

35,458

 

 

$

91,035

 

 

$

63,603

 

 

Contacts

Media Contact:
Siobhan Lyons, Director, Global Communications, siobhanL@jfrog.com

Investor Contact:
Jeff Schreiner, VP of Investor Relations, jeffS@jfrog.com

JFrog Ltd.

NASDAQ:FROG
Details
Headquarters: Sunnyvale, California
CEO: Shlomi Ben Haim
Employees: ~1800
Organization: PUB

Release Summary
JFrog announces Second quarter financial results
Release Versions
$Cashtags

Contacts

Media Contact:
Siobhan Lyons, Director, Global Communications, siobhanL@jfrog.com

Investor Contact:
Jeff Schreiner, VP of Investor Relations, jeffS@jfrog.com

Social Media Profiles
More News From JFrog Ltd.

JFrog to Present at Upcoming Investor Conferences

SUNNYVALE, Calif.--(BUSINESS WIRE)--JFrog will present at the KeyBanc and Canaccord Genuity investor conferences during the third quarter of 2026....

JFrog Announces Timing of Second Quarter 2026 Financial Results

SUNNYVALE, Calif.--(BUSINESS WIRE)--JFrog Announces Timing of Second Quarter 2026 Financial Results on August 6, 2026 after market close....

JFrog and DCI Enable Canadian Public Sector Organizations to Rapidly Respond to Evolving Software Transparency Standards

SUNNYVALE, Calif. & OTTAWA, Ontario--(BUSINESS WIRE)--JFrog and DCI Enable Canadian Public Sector Organizations to Rapidly Respond to Evolving Software Transparency Standards...
Back to Newsroom